Previous PageTable Of ContentsNext Page

GOVERNMENT EXPENDITURE ON FORESTRY

Expenditure by the main government forestry institution(s)

Budget preparation

Each year, the Forestry Division draws up a workplan, showing all of the activities it plans to carry out. This annual workplan is based on an overall 3 year rolling plan. After approval of the workplan at the divisional level, budget estimates are made on the basis of the planned activities. Estimates from all divisions are added together to give a departmental budget, which is submitted to the Ministry of Agriculture. Budget ceilings are normally given in advance for each Ministry and this encourages each department to submit realistic estimates. Budget discussions are normally held with the Ministry of Finance to justify the proposed budget estimates.

 

Recurrent budget

The Forestry Division’s current recurrent budget is shown below in Table 3.

Table 3 The Forestry Division’s recurrent budget for the financial year 2001/ 02

Item

Estimates (in Maloti)

Salaries

1,696,020

Running costs

78,600

Other office overheads

70,024

Special expenditure

88,566

Minor works

18,500

Fuel & vehicle maintenance

171,500

Subsistence allowances

155,320

Purchases of production material

113,579

Operating costs

9,000

Power

50,996

Maintenance of public assets

25,000

International fares

28,317

Communication

2,000

Total

2,507,422

 

Capital budget (the Social Forestry Project)

The main capital expenditure in recent years has been on the Social Forestry Project, supported by the German co-operation agency (Deutschen Gesellschaft für Technische Zusammenarbeit or GTZ) and the German development bank (Kreditanstalt für Weideraufbau or KfW). The total project cost amounts to DM 27.5 million, divided as follows:

Technical assistance (GTZ) up to DM 19.0 million;

Financial co-operation (KfW) DM 3.5 million; and

Government contribution DM 5.0 million (estimate)

On the project, GTZ has financed the salaries of most of the professional expatriate personnel for the duration of project plus almost all of the training of Basotho to diploma and degree level and travel and subsistence.

KfW has financed capital and direct expenditure including:

- the construction of buildings, offices, stores and houses;

- the purchases of vehicles, including tractors and trailers;

- the procurement of stores, equipment and materials such as tools; and

- establishment costs, including road building and maintenance.

The Government of Lesotho’s contribution to the project has covered the following items:

- the salaries and benefits of all established personnel;

- a proportion of wages for daily paid staff;

- the maintenance and upkeep of the transport fleet including tractors;

- fuel and oil requirements;

- some travel and subsistence;

- limited supplies of office machinery; and

- the bulk of office overheads.

From its inception in 1993 to date, the project has received funding largely from these three sources and details of expenditure on the project over the last six years is given in Table 4.

 

Table 4 Expenditure on the Social Forestry Project since 1993

Item

1993/94

1994/95

1995/96

1996/97

1997/98

1998/99

TOTAL

INVESTMENT IN FIXED ASSETS (FROM FOREIGN ASSISTANCE)

Nursery investment

Buildings

23,527

5,457

192,399

295,902

4,455

3,606

525,348

Feeder roads

0

0

0

0

138,814

57,675

196,489

Irrigation system

719

169,601

15,491

64,240

103,244

8,190

361,487

Subtotal nursery

24,247

175,058

207,891

360,142

246,513

69,472

1,083,325

Extension investment

Buildings

111,440

38,819

629,969

709,588

63,610

156,769

1,710,197

Vehicles

500,475

650,445

137,000

55,040

42,300

4,299

1,389,559

Office Equipment

43,753

56,793

34,855

11,126

60,813

33,116

240,459

Training & Education

80,567

69,983

4,150

87,596

52,148

162,732

457,177

Subtotal extension

736,236

816,041

805,974

863,351

218,872

356,917

3,797,393

Investment in fruit trees

Seed & seedlings

0

0

0

73,893

96,331

36,636

206,860

Irrigation equipment

0

0

0

30,370

89,741

7,998

128,111

Subtotal fruit trees

0

0

0

104,263

186,073

44,635

334,972

TOTAL INVESTMENT

760,483

991,099

1,013,865

1,327,757

651,459

471,025

5,215,691

VARIABLE INPUTS (FROM FOREIGN ASSISTANCE)

Nursery

Consumables

2,480

58,610

36,904

70,551

92,158

21,485

282,190

Nursery repairs

9,965

8,059

2,964

71,703

4,870

8,395

105,958

Technical equipment

12,581

6,736

30,824

26,694

44,714

26,895

148,447

Subtotal

25,027

73,407

70,693

168,949

141,743

56,775

536,596

Extension

Vehicle repair & maintenance

590

9,647

195,164

221,072

117,983

197,549

742,008

Subtotal

590

9,647

195,164

221,072

117,983

197,549

742,008

TOTAL VARIABLE INPUTS

25,617

83,054

265,857

390,021

259,726

254,324

1,278,604

TOTAL FOREIGN ASSISTANCE

786,101

1,074,154

1,279,724

1,717,780

911,186

725,350

6,494,296

VARIABLE INPUTS (GOVERNMENT OF LESOTHO)

Nursery labourers

240,431

520,757

646,092

569,896

567,422

568,078

3,112,678

Water

45,660

18,000

2,418

47,041

27,306

45,262

185,689

Electricity

9,180

44,000

45,438

93,640

82,395

59,552

334,208

Total variable inputs

295,272

582,757

693,949

710,577

677,125

672,894

3,632,577

TOTAL FROM DOMESTIC FINANCES

295,272

582,757

693,949

710,577

677,125

672,894

3,632,577

TOTAL EXPENDITURE FROM ALL SOURCES

1,081,373

1,656,912

1,973,673

2,428,358

1,588,311

1,398,244

10,126,873

Note: all figures are in Maloti.

 

 

 

Previous PageTop Of PageNext Page