Regular Programme | (USD 000) | ||
Net Appropriation | 10,806 | ||
Actual Income | 1,066 | ||
Adjusted Programme of Work | 11,872 | ||
Expenditure at budget rate | 12,243 | ||
Variance of expenditure (Over)/Under | (371) | ||
Extra budgetary Support to the Regular Programme | 5,065 | ||
Field Programme | |||
Extra budgetary Support to Field Programme/Assistance to Member Countries | 0 | ||
Extra budgetary funded Emergencies | 0 | ||
TCP and SPFS delivery | 0 | ||
Total Field Programme delivery | 0 | ||
Total Expenditure | 17,308 |
Type of Output | Approved in PWB | Cancelled/ Postponed | Unplanned Delivered | Total Delivered | Delivered Unmodified | Delivered Modified | Percent Delivered |
---|---|---|---|---|---|---|---|
Information products, systems, databases | 2 | 0 | 0 | 2 | 2 | 0 | 100% |
Provision of services to staff, departments and members | 13 | 0 | 1 | 14 | 14 | 0 | 108% |
Total | 15 | 0 | 1 | 16 | 16 | 0 | 107% |
Programme Entity | Title | Type | Lead Division |
---|---|---|---|
5AP02 | Internal Audit, Inspection and Monitoring of the Organization's System of Internal Control and Financial Management | Continuing Service | AUD |
Programme Entity | Title | Type | Lead Division |
---|---|---|---|
5AP03 | Independent Evaluation | Continuing Service | PBE |
Regular Programme | (USD 000) | ||
Net Appropriation | 6,191 | ||
Actual Income | 1,050 | ||
Adjusted Programme of Work | 7,241 | ||
Expenditure at budget rate | 8,200 | ||
Variance of expenditure (Over)/Under | (959) | ||
Extra budgetary Support to the Regular Programme | 0 | ||
Field Programme | |||
Extra budgetary Support to Field Programme/Assistance to Member Countries | 0 | ||
Extra budgetary funded Emergencies | 0 | ||
TCP and SPFS delivery | 0 | ||
Total Field Programme delivery | 0 | ||
Total Expenditure | 8,200 |
Type of Output | Approved in PWB | Cancelled/ Postponed | Unplanned Delivered | Total Delivered | Delivered Unmodified | Delivered Modified | Percent Delivered |
---|---|---|---|---|---|---|---|
Information products, systems, databases | 5 | (1) | 0 | 4 | 4 | 0 | 80% |
Other | 2 | 0 | 0 | 2 | 2 | 0 | 100% |
Provision of services to staff, departments and members | 22 | (6) | 0 | 16 | 16 | 0 | 73% |
Total | 29 | (7) | 0 | 22 | 22 | 0 | 76% |
Programme Entity | Title | Type | Lead Division |
---|---|---|---|
5BP01 | Support to results-based programme planning, budgeting, implementation monitoring and reporting | Continuing Service | PBE |
Programme Entity | Title | Type | Lead Division |
---|---|---|---|
5BS02 | Support to multi-disciplinary action | Technical Service Agreement | PBE |
Regular Programme | (USD 000) | ||
Net Appropriation | 10,984 | ||
Actual Income | 7,258 | ||
Adjusted Programme of Work | 18,242 | ||
Expenditure at budget rate | 17,682 | ||
Variance of expenditure (Over)/Under | 560 | ||
Extra budgetary Support to the Regular Programme | 0 | ||
Field Programme | |||
Extra budgetary Support to Field Programme/Assistance to Member Countries | 0 | ||
Extra budgetary funded Emergencies | 0 | ||
TCP and SPFS delivery | 0 | ||
Total Field Programme delivery | 0 | ||
Total Expenditure | 17,682 |
Type of Output | Approved in PWB | Cancelled/ Postponed | Unplanned Delivered | Total Delivered | Delivered Unmodified | Delivered Modified | Percent Delivered |
---|---|---|---|---|---|---|---|
Information products, systems, databases | 2 | (1) | 0 | 1 | 1 | 0 | 50% |
Other | 1 | (1) | 0 | 0 | 0 | 0 | 0% |
Provision of services to staff, departments and members | 36 | (1) | 0 | 35 | 35 | 0 | 97% |
Total | 39 | (3) | 0 | 36 | 36 | 0 | 92% |
Programme Entity | Title | Type | Lead Division |
---|---|---|---|
5CP01 | Central Accounting and Financial Reporting | Continuing Service | AFF |
Programme Entity | Title | Type | Lead Division |
---|---|---|---|
5CP02 | Financial Operations and Systems | Continuing Service | AFF |
Programme Entity | Title | Type | Lead Division |
---|---|---|---|
5CP03 | Treasury Operations | Continuing Service | AFF |
Regular Programme | (USD 000) | ||
Net Appropriation | 14,386 | ||
Actual Income | 2,723 | ||
Adjusted Programme of Work | 17,109 | ||
Expenditure at budget rate | 18,548 | ||
Variance of expenditure (Over)/Under | (1,439) | ||
Extra budgetary Support to the Regular Programme | 234 | ||
Field Programme | |||
Extra budgetary Support to Field Programme/Assistance to Member Countries | 0 | ||
Extra budgetary funded Emergencies | 0 | ||
TCP and SPFS delivery | 0 | ||
Total Field Programme delivery | 0 | ||
Total Expenditure | 18,782 |
Type of Output | Approved in PWB | Cancelled/ Postponed | Unplanned Delivered | Total Delivered | Delivered Unmodified | Delivered Modified | Percent Delivered |
---|---|---|---|---|---|---|---|
Other | 2 | 0 | 2 | 4 | 4 | 0 | 200% |
Provision of services to staff, departments and members | 18 | (4) | 4 | 18 | 15 | 3 | 100% |
Total | 20 | (4) | 6 | 22 | 19 | 3 | 110% |
Programme Entity | Title | Type | Lead Division |
---|---|---|---|
5DP01 | Health and Medical Services | Continuing Service | AFD |
Programme Entity | Title | Type | Lead Division |
---|---|---|---|
5DP02 | Human Resources Legal Services | Continuing Service | AFH |
Programme Entity | Title | Type | Lead Division |
---|---|---|---|
5DP03 | Human Resources Policy, Planning and Inter-Agency Activities | Continuing Service | AFH |
Programme Entity | Title | Type | Lead Division |
---|---|---|---|
5DP04 | Organizational Development and Staffing | Continuing Service | AFH |
Programme Entity | Title | Type | Lead Division |
---|---|---|---|
5DP05 | Staff Development and Learning Services | Continuing Service | AFH |
Programme Entity | Title | Type | Lead Division |
---|---|---|---|
5DP06 | Provision of Social Security Services | Continuing Service | AFH |
Regular Programme | (USD 000) | ||
Net Appropriation | 5,661 | ||
Actual Income | 5,245 | ||
Adjusted Programme of Work | 10,906 | ||
Expenditure at budget rate | 10,442 | ||
Variance of expenditure (Over)/Under | 464 | ||
Extra budgetary Support to the Regular Programme | 0 | ||
Field Programme | |||
Extra budgetary Support to Field Programme/Assistance to Member Countries | 0 | ||
Extra budgetary funded Emergencies | 0 | ||
TCP and SPFS delivery | 0 | ||
Total Field Programme delivery | 0 | ||
Total Expenditure | 10,442 |
Type of Output | Approved in PWB | Cancelled/ Postponed | Unplanned Delivered | Total Delivered | Delivered Unmodified | Delivered Modified | Percent Delivered |
---|---|---|---|---|---|---|---|
Provision of services to staff, departments and members | 3 | 0 | 0 | 3 | 3 | 0 | 100% |
Total | 3 | 0 | 0 | 3 | 3 | 0 | 100% |
Programme Entity | Title | Type | Lead Division |
---|---|---|---|
5EP01 | Procurement | Continuing Service | AFS |
Regular Programme | (USD 000) | ||
Net Appropriation | 32,295 | ||
Actual Income | 2,881 | ||
Adjusted Programme of Work | 35,176 | ||
Expenditure at budget rate | 32,575 | ||
Variance of expenditure (Over)/Under | 2,601 | ||
Extra budgetary Support to the Regular Programme | 484 | ||
Field Programme | |||
Extra budgetary Support to Field Programme/Assistance to Member Countries | 0 | ||
Extra budgetary funded Emergencies | 0 | ||
TCP and SPFS delivery | 0 | ||
Total Field Programme delivery | 0 | ||
Total Expenditure | 33,059 |
Type of Output | Approved in PWB | Cancelled/ Postponed | Unplanned Delivered | Total Delivered | Delivered Unmodified | Delivered Modified | Percent Delivered |
---|---|---|---|---|---|---|---|
Provision of services to staff, departments and members | 7 | 0 | 0 | 7 | 7 | 0 | 100% |
Total | 7 | 0 | 0 | 7 | 7 | 0 | 100% |
Programme Entity | Title | Type | Lead Division |
---|---|---|---|
5FP01 | Provision of Central Records Services | Continuing Service | AFS |
Programme Entity | Title | Type | Lead Division |
---|---|---|---|
5FP02 | Facilities Management Services | Continuing Service | AFS |
Regular Programme | (USD 000) | ||
Net Appropriation | 7,756 | ||
Actual Income | 207 | ||
Adjusted Programme of Work | 7,963 | ||
Expenditure at budget rate | 7,759 | ||
Variance of expenditure (Over)/Under | 204 | ||
Extra budgetary Support to the Regular Programme | 27 | ||
Field Programme | |||
Extra budgetary Support to Field Programme/Assistance to Member Countries | 0 | ||
Extra budgetary funded Emergencies | 0 | ||
TCP and SPFS delivery | 0 | ||
Total Field Programme delivery | 0 | ||
Total Expenditure | 7,786 |
Type of Output | Approved in PWB | Cancelled/ Postponed | Unplanned Delivered | Total Delivered | Delivered Unmodified | Delivered Modified | Percent Delivered |
---|---|---|---|---|---|---|---|
Other | 1 | 0 | 0 | 1 | 1 | 0 | 100% |
Provision of services to staff, departments and members | 25 | 0 | 0 | 25 | 25 | 0 | 100% |
Total | 26 | 0 | 0 | 26 | 26 | 0 | 100% |
Programme Entity | Title | Type | Lead Division |
---|---|---|---|
5GP01 | Official Correspondence | Continuing Service | KCC |
Programme Entity | Title | Type | Lead Division |
---|---|---|---|
5GP02 | Programming of meetings at Headquarters and in the Field | Continuing Service | KCC |
Programme Entity | Title | Type | Lead Division |
---|---|---|---|
5GP03 | Provision and monitoring of FAO language services | Continuing Service | KCC |
Programme Entity | Title | Type | Lead Division |
---|---|---|---|
5GP04 | Protocol Services and Liaison with Permanent Representatives | Continuing Service | KCC |
Regular Programme | (USD 000) | ||
Net Appropriation | 14,522 | ||
Actual Income | 6,159 | ||
Adjusted Programme of Work | 20,681 | ||
Expenditure at budget rate | 22,474 | ||
Variance of expenditure (Over)/Under | (1,793) | ||
Extra budgetary Support to the Regular Programme | 0 | ||
Field Programme | |||
Extra budgetary Support to Field Programme/Assistance to Member Countries | 0 | ||
Extra budgetary funded Emergencies | 0 | ||
TCP and SPFS delivery | 0 | ||
Total Field Programme delivery | 0 | ||
Total Expenditure | 22,474 |
Type of Output | Approved in PWB | Cancelled/ Postponed | Unplanned Delivered | Total Delivered | Delivered Unmodified | Delivered Modified | Percent Delivered |
---|---|---|---|---|---|---|---|
Other | 0 | 0 | 1 | 1 | 1 | 0 | 0% |
Provision of services to staff, departments and members | 12 | 0 | 0 | 12 | 12 | 0 | 100% |
Total | 12 | 0 | 1 | 13 | 13 | 0 | 108% |
Programme Entity | Title | Type | Lead Division |
---|---|---|---|
5HP01 | Provision of Management Support Services | Continuing Service | AFD |