|
Item |
Costs Year 1 |
||
|
|
Quantity |
Amount (colons) |
|
|
Labor |
|
|
|
|
|
Total weeding |
10 |
11 650 |
|
|
Marking |
2 |
2 330 |
|
|
Hoeing |
8 |
9 320 |
|
|
Planting |
2 |
2 330 |
|
|
Cleaning around |
6 |
6 990 |
|
|
Fertilization |
1 |
1 165 |
|
|
Furrows |
6 |
6 990 |
|
|
Weeding |
10 |
11 650 |
|
|
Firebreaks |
3 |
3 495 |
|
|
Insecticide application |
1 |
1 165 |
|
|
Removal of suckers |
1 |
1 165 |
|
Expenses and Services |
|
|
|
|
|
Trees |
1 111 |
38 885 |
|
|
Fertilizers (QL) |
1 |
3 800 |
|
|
Pesticides (PTE) |
1 |
700 |
|
|
Transport (Average) |
20 |
5 000 |
|
|
Admin. And Tech. Assistance |
1 |
5 000 |
|
Total year 1 |
|
111 635 |
|
|
|
Cost Year 2 |
||
|
Labor |
|
|
|
|
|
2 Furrows with cleaning around |
14 |
16 310 |
|
|
Trimming? |
10 |
11 650 |
|
|
Firebreak cleaning |
3 |
3 495 |
|
|
Fertilizer application |
1 |
1 165 |
|
|
Pesticide application |
1 |
1 165 |
|
|
Pruning |
2 |
2 913 |
|
Expenses and Services |
|
|
|
|
|
Fertilizers (QL) |
1 |
3 800 |
|
|
Pesticides (PTE) |
1 |
700 |
|
|
Pruning Equipment and Expenses |
|
3 750 |
|
|
Admin. And Technical Assist. |
1 |
5 000 |
|
Total year 2 |
|
49 948 |
|
|
|
Cost Year 3 |
||
|
Labor |
|
|
|
|
|
Fertilization |
2 |
2 796 |
|
|
Furrows |
7 |
8 155 |
|
|
Weeding |
10 |
5 825 |
|
|
Firebreaks |
3 |
3 495 |
|
|
Marking, cutting and application |
10 |
0 |
|
|
(non commercial thinning) |
|
|
|
Expenses and Services |
|
|
|
|
|
Fertilizers |
2 |
7 600 |
|
|
Admin. and Technical Assist. |
1 |
5 000 |
|
Total Year 3 |
|
32 871 |
|
|
|
Cost Year 4 |
||
|
Labor |
|
|
|
|
|
Pruning |
5 |
7 281 |
|
|
Firebreaks |
3 |
3 495 |
|
|
Thinning marking |
10 |
11 650 |
|
Expenses and Services |
|
|
|
|
|
Pruning equipment and expen. |
|
12 500 |
|
|
Admin. and Technical Assist. |
1 |
5 000 |
|
Total Year 4 |
|
39 926 |
|
|
|
Cost Year 5 |
||
|
Labor |
|
|
|
|
|
Firebreaks |
3 |
3 495 |
|
Expenses and Services |
|
|
|
|
|
Admin. and Technical Assist. |
1 |
5 000 |
|
Total Year 5 |
|
8 495 |
|
|
|
Cost Year 6 |
||
|
Labor |
|
|
|
|
|
Firebreaks |
3 |
3 495 |
|
|
Thinning Marking |
10 |
0 |
|
Expenses and Services |
|
|
|
|
|
Admin. and Technical Assist. |
1 |
5 000 |
|
Total Year 6 |
|
8 495 |
|
|
|
Cost Year 7 |
||
|
Labor |
|
|
|
|
|
Firebreaks |
3 |
3 495 |
|
|
Thinning marking |
4 |
4 660 |
|
Expenses and Services |
|
|
|
|
|
Admin. and Technical Assist. |
1 |
5 000 |
|
Total Year 7 |
|
13 155 |
|
|
|
Cost Year 8 |
||
|
Labor |
|
|
|
|
|
Firebreaks |
3 |
3 495 |
|
Expenses and Services |
|
|
|
|
|
Admin. and Technical Assist. |
1 |
5 000 |
|
Total Year 8 |
|
8 495 |
|
|
|
Cost Year 9 |
||
|
Labor |
|
|
|
|
|
Firebreaks |
3 |
3 495 |
|
|
Thinning Marking |
4 |
0 |
|
Expenses and Services |
|
|
|
|
|
Admin. And Technical Assist. |
1 |
5 000 |
|
Total Year 9 |
|
8 495 |
|
|
|
Cost Year 10 |
||
|
Labor |
|
|
|
|
|
Firebreaks |
3 |
3 495 |
|
|
Final cut control |
|
10 000 |
|
Expenses and Services |
|
|
|
|
|
Admin. And Technical Assist. |
1 |
5 000 |
|
Total Year 10 |
|
18 495 |
|
|
|
Cost Year 11 |
||
|
Labor |
|
|
|
|
|
Firebreaks |
3 |
0 |
|
Expenses and Services |
|
|
|
|
|
Admin. And Technical Assist. |
1 |
0 |
|
Total Year 11 |
|
0 |
|
|
|
Cost Year 12 |
||
|
Labor |
|
|
|
|
|
Firebreaks |
3 |
0 |
|
|
Final cut control |
|
0 |
|
Expenses and Services |
|
|
|
|
|
Admin. Technical Assist. |
1 |
0 |
|
Total Year 12 |
|
0 |
|
|
General Total |
|
300 010 |
|
Source: Marielos Alfaro and Mario Villamizar, consultants for RNT S.A. with information from JUNAFORCA (1997), COSEFORMA (1997) and AGUADEFOR (1998).
Daily salary US$4,66/8 hours. 1US$= 250 colons.
