FC 92 5(a)





FINANCE COMMITTEE



Ninety-second Session

Rome, 3 - 7 May 1999

Financial Position of the Organization as at 28 February 1999

 


Table of Contents


I. Collection of Assessed Contributions - Outstanding and in Arrears

A. Status on 28 February 1999 of contributions to the budget1 2

    1999 1998
(for comparison)
1. Amounts outstanding on 1 January US$ US$
       
  Current Assessments3 320,400,000.00 320,400,000.00
  Contributions in arrears 151,418,359.12 136,160,133.13
  Total 471,818,359.12 456,560,133.13
       
  Working Capital Fund 1,614,125.00 1,620,800.00
  Special Reserve Account 10,769,145.91 10,841,776.91
       
2. Receipts 1 January to 28 February    
       
  Current Assessments 39,326,778.15 84,934,074.08
  Contributions in arrears 6,379,274.11 1,966,725.01
  Total 45,706,052.26 86,900,799.09
       
  Working Capital Fund 0.00 0.00
  Special Reserve Account 0.00 8,400.00
       
3. Amounts outstanding at 28 February    
       
  Current Assessments 281,073,221.85 235,465,925.92
  Contributions in arrears 145,039,085.01 134,193,408.76
  Total 426,112,306.86 369,659,334.68
       
  Working Capital Fund 1,614,125.00 1,620,800.00
  Special Reserve Account 10,769,145.91 10,833,376.91

Current Assessments

4. The following statistics show the cumulative month-end percentages of 1999 assessments received during the first two months of 1999, compared to receipts during the previous four years:

Percentages of Current Assessments Received (Cumulative - year to date)

  1999 1998 1997 1996 1995
January 9.36 14.56 12.43 7.72 7.88
February 12.27 26.51 25.81 15.78 32.06
March . 38.04 53.84 38.39 40.24
April . 44.45 55.66 46.71 40.44
May . 45.12 57.43 48.28 52.41
June . 46.03 61.81 48.34 54.70
July . 51.32 62.39 53.62 58.15
August . 51.54 68.89 69.12 60.97
September . 51.88 69.57 69.40 64.14
October . 57.09 75.00 70.70 64.60
November . 92.62 75.17 70.81 65.79
December . 93.37 96.00 92.95 70.82

5. The position of the 1999 assessments of Member Nations at 28 February 1999, compared to the same date during the four preceding years was as follows:

Number of Member Nations

  1999 1998 1997 1996 1995
Paid in full 25 25 25 20 25
Part paid 27 35 30 27 24
No payment 123 115 119 127 120
Total 175 175 174 174 169

Contributions in arrears

6. The position of Member Nations with arrears of contributions at 28 February 1999 was as follows:

Number of Member Nations

With arrears at 1 January 1999 106
Arrears paid in full 6
Arrears partially paid 7
No payment 93
With arrears at 28 February 1999 100

7. Additional information regarding arrears due at 28 February 1999

Replenishment of the Special Reserve Account and Advances to the Working Capital Fund

8. The position of Member Nations with arrears due to the above reserve funds at 28 February 1999 was as follows:

  Special Reserve Account Working Capital Fund
Number of Member Nations    
With arrears at 1 January 1999 23 28
Arrears paid in full 0 0
Arrears partially paid 0 0
No payment 23 28
With arrears at 28 February 1999 23 28

B. EXPENDITURE AND OUTSTANDING OBLIGATIONS INCURRED as at 28 FeBRUARY 1999 against the 1998-99 APPROPRIATIONS AND CREDITS

9. Expenditure and outstanding obligations for the first fourteen months of 1998-99, excluding Technical Cooperation (Chapter IV), were as follows:

    Fourteen months
to 28.2.99
US$'000
Fourteen months
to 28.2.97
US$'000
Original Budget (as per Conference resolution 7/97)   650,000 650,000
Less: Technical Cooperation Programme Appropriation   89,447 87,613
Add: Other Income   97,100 0
    657,653 562,387
Expenditure to 28 February 1999 329,234   308,984
Outstanding Obligations at 28 February 1999 199,407   176,195
Expenditure and Obligations Sub-total   528,641 485,179
       
Balance at 28 February 1999 available for further obligations   129,012 77,208

10. The position of the Technical Cooperation programme at 28 February 1999 was as follows

  at 28.2.99
US$'000
at 28.2.97
US$'000
Appropriation (as per Conference resolution 7/17) 89,447 87,613
Funds set aside for approved projects 28,682 41,113
Balance of appropriation available 60,765 46,500

C. the status of working capital fund and special reserve account

Working Capital Fund

11. The authorised level of the Working Capital Fund is $25 million. The balance at 28 February 1999 was $23.8 million.

Special Reserve Account

12. The authorised level of the Special Reserve Account is set by Conference Resolution 13/81 at 5% of the effective working budget for the subsequent biennium. In the first fourteen months of 1998/99, $0.1 million of the related special assessments were received leaving an outstanding balance of $10.9 million at 28 February 1999. In the same period, net losses on exchange of $2.3 million were realised. The Special Reserve Account balance at 28 February 1999 was $29.6 million.

D. 1999 cashflow forecast

13. The 1999 cashflow forecast (see Appendix B) assumes full spending of the net 1998-99 Programme of Work, excluding TCP. It is expected that the Working Capital Fund will have to be advanced to the General Fund in late June and the Special Reserve Account will have to be advanced in August to finance budgetary expenditure pending receipt of contributions.

E. STATUS OF TRUST FUND DELIVERY AS AT 28 FEBRUARY 1999

14. Delivery information Two months Two months
  to 28/2/99 to 28/2/98
  US$'000 US$'000
Delivery including commitments 48,175 68,339
Percentage of annual budget spent/committed 23.0% 35.0%
Project servicing costs as percentage of expenditure 9.1% 9.9%
Delivery by division:    
TCO 90.0% 83.0%
Others 10.0% 17.0%
  100.0% 100.0%

F. STATUS OF UNDP DELIVERY AS AT 28 FEBRUARY 1999

15. The comparative delivery for the first two months of 1999 and 1998, including the Administrative and operational services (AOS) costs for the UNDP Programme, are as follows:

  28/2/99
US$ million
28/2/98
US$ million
Disbursements 2.0 2.6
Commitments 3.7 6.5
Total 5.7 9.1
Project Servicing/Administrative and    
Operational Services (AOS) Costs 0.2 0 .3

 


1 Appendix A sets out full details of receipts during 1999.

2 Contributions in arrears include arrears payable under Conference authorizations by instalments due in 1999 (1998 in comparative figures)

3 Of which US$1,250,000.00 relates to the Tax Equalization Fund.


Food and Agriculture Organization of the United Nations
Regular Programme Contributions
Status As at: 28 February 1999
  Receipts:1/, 4/ Outstanding Contributions Total Outstanding
as % of
Current assess.
Member Nations: Advances from 1998 
and credits to date
Relating to 1999
Assessments
  Arrears: 1998 and
prior assessments 3/
Total
Outstanding
 
  $ $   $ $    
Afghanistan 2/ $0.00 $9,574.50   $101,257.40 $110,831.90 1158% 5/
Albania $0.00 $9,574.50   $841.00 $10,415.50 109%
Algeria $0.00 $303,192.50   $0.00 $303,192.50 100%
Angola $0.00 $31,915.00   $63,865.00 $95,780.00 300% 5/
Antigua and Barbuda $0.00 $6,383.00   $349,416.60 $355,799.60 5574% 5/
Argentina $1,408,400.00 $3,309,585.50   $1,627,665.00 $4,937,250.50 149%
Armenia $0.00 $35,106.50   $1,561,017.50 $1,596,124.00 4547% 5/
Australia $0.00 $4,787,250.00   $0.00 $4,787,250.00 100%
Austria $0.00 $3,041,499.50   $0.00 $3,041,499.50 100%
Azerbaijan $0.00 $70,213.00   $1,282,610.00 $1,352,823.00 1927% 5/
Bahamas $32,475.86 $15,396.64   $0.00 $15,396.64 32%
Bahrain $50.00 $54,205.50   $0.00 $54,205.50 100%
Bangladesh $0.00 $31,915.00   $0.00 $31,915.00 100%
Barbados $0.00 $25,532.00   $7,041.00 $32,573.00 128%
Belgium $4,860.02 $3,560,045.48   $0.00 $3,560,045.48 100%
Belize $0.00 $3,191.50   $63,402.50 $66,594.00 2087%
Benin $6,383.00 $0.00   $0.00 $0.00 0%
Bhutan $3,191.50 $0.00   $0.00 $0.00 0%
Bolivia $0.00 $22,340.50   $200,700.97 $223,041.47 998% 5/
Bosnia and Herzegovina $0.00 $15,957.50   $445,812.50 $461,770.00 2894% 5/
Botswana $0.00 $31,915.00   $0.00 $31,915.00 100%
Brazil $3,639,355.38 $4,748,952.00   $1,860,849.84 $6,609,801.84 139%
Bulgaria $0.00 $60,638.50   $413,161.42 $473,799.92 781%
Burkina Faso $0.00 $6,383.00   $28,073.44 $34,456.44 540%
Burundi $0.00 $3,191.50   $163,569.43 $166,760.93 5225% 5/
Cambodia 2/ $0.00 $3,191.50   $56,591.00 $59,782.50 1873%
Cameroon $0.00 $41,489.50   $31,915.00 $73,404.50 177%
Canada $8,897,902.00 $0.00   $0.00 $0.00 0%
Cape Verde $0.00 $6,383.00   $31,915.00 $38,298.00 600%
Central African Republic $0.00 $3,191.50   $189,572.00 $192,763.50 6040% 5/
Chad $0.00 $3,191.50   $225,561.61 $228,753.11 7168% 5/
Chile $0.00 $424,469.50   $287,235.00 $711,704.50 168%
China $0.00 $3,143,627.50   $2,521,315.00 $5,664,942.50 180%
Colombia $50,000.80 $301,064.20   $0.00 $301,064.20 86%
Comoros $0.00 $3,191.50   $272,169.50 $275,361.00 8628% 5/
the Congo, Democratic Republic of $0.00 $22,340.50   $114,664.42 $137,004.92 613% 5/
Congo $0.00 $9,574.50   $67,918.29 $77,492.79 809% 5/
Cook Islands $0.00 $3,191.50   $127,623.00 $130,814.50 4099% 5/
Costa Rica $0.00 $51,064.00   $20,888.91 $71,952.91 141%
Cote d'Ivoire $31,915.00 $28,723.50   $0.00 $28,723.50 100%
Croatia $0.00 $118,085.50   $795,470.00 $913,555.50 774% 5/
Cuba $0.00 $82,979.00   $511,024.00 $594,003.00 716% 5/
Cyprus $111,702.50 $0.00   $0.00 $0.00 0%
Czech Republic $165,000.00 $227,554.50   $0.00 $227,554.50 58%
D.P.Rep. of Korea $0.00 $60,638.50   $840,335.98 $900,974.48 1486% 5/
Denmark $22,330.07 $2,211,719.93   $0.00 $2,211,719.93 99%
Djibouti $0.00 $3,191.50   $197,812.00 $201,003.50 6298% 5/
Dominica $13,686.92 $3,191.50   $112,258.08 $115,449.58 3617% 5/
Dominican Republic $0.00 $47,872.50   $888,375.00 $936,247.50 1956% 5/
Ecuador $0.00 $63,830.00   $335,158.09 $398,988.09 625% 5/
Egypt $210,639.00 $0.00   $0.00 $0.00 0%
El Salvador $115.00 $38,183.00   $0.00 $38,183.00 100%
Equatorial Guinea 2/ $0.00 $3,191.50   $203,470.21 $206,661.71 6475% 5/
Eritrea $180.00 $3,011.50   $0.00 $3,011.50 94%
Estonia $0.00 $47,872.50   $0.00 $47,872.50 100%
Ethiopia $250.00 $18,899.00   $0.00 $18,899.00 99%
Fiji $240.00 $12,526.00   $0.00 $12,526.00 98%
Finland $1,752,133.50 $0.00   $0.00 $0.00 0%
France $140,630.47 $20,987,099.53   $0.00 $20,987,099.53 99%
Gabon $450.00 $47,422.50   $0.00 $47,422.50 99%
Gambia 2/ $0.00 $3,191.50   $87,223.88 $90,415.38 2833% 5/
Georgia $0.00 $60,638.50   $1,282,610.00 $1,343,248.50 2215% 5/
Germany $15,842,606.00 $15,842,606.00   $0.00 $15,842,606.00 50%
Ghana $0.00 $22,340.50   $0.00 $22,340.50 100%
Greece $139,292.65 $1,132,982.50   $0.00 $1,132,982.50 100%
Grenada 2/ $0.00 $3,191.50   $115,926.85 $119,118.35 3732% 5/
Guatemala $0.00 $57,447.00   $16,426.25 $73,873.25 129%
Guinea $0.00 $9,574.50   $121,973.00 $131,547.50 1374% 5/
Guinea-Bissau $0.00 $3,191.50   $104,551.00 $107,742.50 3376% 5/
Guyana $31,764.21 $3,191.50   $33,957.26 $37,148.76 1164%
Haiti $6,383.00 $0.00   $0.00 $0.00 0%
Honduras $0.00 $9,574.50   $9,901.19 $19,475.69 203%
Hungary $389,363.00 $0.00   $0.00 $0.00 0%
Iceland $102,128.00 $0.00   $0.00 $0.00 0%
India $967,024.50 $0.00   $0.00 $0.00 0%
Indonesia $6,469.88 $587,149.12   $0.00 $587,149.12 99%
Iran, Islamic Republic of $0.00 $622,342.50   $4,402,745.54 $5,025,088.04 807% 5/
Iraq $0.00 $146,809.00   $4,034,929.00 $4,181,738.00 2848% 5/
Ireland $724,470.50 $0.00   $0.00 $0.00 0%
Israel $742,556.00 $375,986.27   $0.00 $375,986.27 34%
Italy $33,660.11 $17,513,206.89   $0.00 $17,513,206.89 100%
Jamaica 2/ $0.00 $19,149.00   $22,800.03 $41,949.03 219%
Japan $0.00 $64,557,662.00   $0.00 $64,557,662.00 100%
Jordan $0.00 $19,149.00   $31,915.00 $51,064.00 267%
Kazakhstan $0.00 $213,830.50   $798,050.00 $1,011,880.50 473%
Kenya $13,062.26 $22,340.50   $28,550.09 $50,890.59 228%
Korea, Republic of $0.00 $3,210,649.00   $0.00 $3,210,649.00 100%
Kuwait $0.00 $434,044.00   $0.00 $434,044.00 100%
Kyrgyz Republic $0.00 $25,532.00   $809,391.50 $834,923.50 3270% 5/
Laos $3,191.50 $0.00   $0.00 $0.00 0%
Latvia $0.00 $76,596.00   $1,665,525.00 $1,742,121.00 2274% 5/
Lebanon $0.00 $51,064.00   $0.00 $51,064.00 100%
Lesotho $6,383.00 $0.00   $0.00 $0.00 0%
Liberia $0.00 $6,383.00   $312,508.60 $318,891.60 4996% 5/
Libya $66,563.70 $361,097.30   $0.00 $361,097.30 84%
Lithuania $0.00 $70,213.00   $1,867,029.00 $1,937,242.00 2759% 5/
Luxembourg $1,960.01 $218,253.49   $0.00 $218,253.49 99%
Madagascar $0.00 $9,574.50   $72,423.36 $81,997.86 856% 5/
Malawi $0.00 $6,383.00   $39,011.58 $45,394.58 711%
Malaysia $136,255.12 $580,853.00   $0.00 $580,853.00 100%
Maldives $3,191.50 $0.00   $0.00 $0.00 0%
Mali $0.00 $6,383.00   $29,953.40 $36,336.40 569%
Malta $44,681.00 $0.00   $0.00 $0.00 0%
Mauritania $0.00 $3,191.50   $54,156.68 $57,348.18 1797%
Mauritius $28,723.50 $0.00   $27,840.00 $27,840.00 97%
Mexico $0.00 $3,165,968.00   $0.00 $3,165,968.00 100%
Moldova $0.00 $57,447.00   $932,175.00 $989,622.00 1723% 5/
Mongolia $0.00 $6,383.00   $31,483.67 $37,866.67 593%
Morocco $0.00 $134,043.00   $0.00 $134,043.00 100%
Mozambique $0.00 $3,191.50   $0.00 $3,191.50 100%
Myanmar, Union of $31,915.00 $25,532.00   $0.00 $25,532.00 100%
Namibia $345.00 $21,995.50   $0.00 $21,995.50 98%
Nepal $12,766.00 $0.00   $0.00 $0.00 0%
Netherlands $5,269,166.50 $0.00   $0.00 $0.00 0%
New Zealand $714,896.00 $0.00   $0.00 $0.00 0%
Nicaragua $0.00 $3,191.50   $155,523.19 $158,714.69 4973% 5/
Niger $0.00 $6,383.00   $248,831.00 $255,214.00 3998% 5/
Nigeria $181,818.18 $130,851.50   $201,161.82 $332,013.32 254%
Norway $1,972,347.00 $0.00   $0.00 $0.00 0%
Oman $0.00 $165,958.00   $0.00 $165,958.00 100%
Pakistan $0.00 $191,490.00   $1,314.85 $192,804.85 101%
Panama $0.00 $41,489.50   $53,839.00 $95,328.50 230%
Papua New Guinea $0.00 $22,340.50   $0.00 $22,340.50 100%
Paraguay $0.00 $44,681.00   $31,390.88 $76,071.88 170%
Peru $0.00 $306,384.00   $383,189.00 $689,573.00 225%
Philippines $0.00 $258,511.50   $42,508.00 $301,019.50 116%
Poland $0.00 $670,215.00   $0.00 $670,215.00 100%
Portugal $0.00 $1,346,813.00   $0.00 $1,346,813.00 100%
Qatar $230,818.50 $0.00   $0.00 $0.00 0%
Romania $0.00 $217,022.00   $0.00 $217,022.00 100%
Rwanda $0.00 $3,191.50   $0.00 $3,191.50 100%
St Kitts & Nevis $285.00 $2,906.50   $0.00 $2,906.50 91%
Saint Lucia $3,191.50 $0.00   $0.00 $0.00 0%
St Vincent & the Grenadines $0.00 $3,191.50   $31,950.00 $35,141.50 1101%
Samoa $0.00 $3,191.50   $35.01 $3,226.51 101%
Sao Tome and Principe $0.00 $3,191.50   $249,091.00 $252,282.50 7905% 5/
Saudi Arabia, Kingdom of $0.00 $1,838,304.00   $2,168,200.00 $4,006,504.00 218%
Senegal $65.64 $19,083.36   $0.00 $19,083.36 100%
Seychelles $0.00 $6,383.00   $126,854.00 $133,237.00 2087% 5/
Sierra Leone $0.00 $3,191.50   $290,905.14 $294,096.64 9215% 5/
Slovakia $127,660.00 $0.00   $0.00 $0.00 0%
Slovenia $0.00 $197,873.00   $0.00 $197,873.00 100%
Solomon Islands $0.00 $3,191.50   $31,915.00 $35,106.50 1100%
Somalia $0.00 $3,191.50   $324,995.00 $328,186.50 10283% 5/
South Africa $6,120.02 $1,177,926.48   $0.00 $1,177,926.48 99%
Spain $0.00 $8,364,921.50   $0.00 $8,364,921.50 100%
Sri Lanka $38,298.00 $0.00   $0.00 $0.00 0%
Sudan $0.00 $22,340.50   $106,790.98 $129,131.48 578% 5/
Suriname $0.00 $12,766.00   $95,815.00 $108,581.00 851% 5/
Swaziland $0.00 $6,383.00   $0.00 $6,383.00 100%
Sweden $0.00 $3,501,075.50   $0.00 $3,501,075.50 100%
Switzerland $14,835.05 $3,910,709.95   $0.00 $3,910,709.95 100%
Syria $175.00 $207,272.50   $0.00 $207,272.50 100%
Tajikistan $0.00 $15,957.50   $180,076.72 $196,034.22 1228% 5/
Tanzania $0.00 $9,574.50   $69,847.94 $79,422.44 830% 5/
Thailand $490,515.18 $48,848.32   $0.00 $48,848.32 9%
The Former Yug. Rep. Of Macedonia $0.00 $12,766.00   $126,033.62 $138,799.62 1087% 5/
Togo $0.00 $3,191.50   $164,825.63 $168,017.13 5265% 5/
Tonga $3,191.50 $0.00   $0.00 $0.00 0%
Trinidad and Tobago $0.00 $54,255.50   $356,450.39 $410,705.89 757% 5/
Tunisia $0.00 $89,362.00   $20,548.34 $109,910.34 123%
Turkey $621,601.62 $1,420,217.50   $122,421.08 $1,542,638.58 109%
Turkmenistan $0.00 $25,532.00   $342,675.00 $368,207.00 1442% 5/
Uganda $0.00 $12,766.00   $18,262.49 $31,028.49 243%
United Arab Emirates $0.00 $574,470.00   $0.00 $574,470.00 100%
United Kingdom $182,080.61 $16,260,527.39   $0.00 $16,260,527.39 99%
United States of America $0.00 $81,037,500.00   $95,362,818.29 $176,400,318.29 218%
Uruguay $0.00 $156,383.50   $128,460.00 $284,843.50 182%
Vanuatu $0.00 $3,191.50   $63,865.00 $67,056.50 2101% 5/
Venezuela $0.00 $568,087.00   $2,187,653.24 $2,755,740.24 485%
               
Viet Nam $22,340.50 $0.00   $0.00 $0.00 0%
Yemen $0.00 $31,915.00   $175,358.49 $207,273.49 649% 5/
Yugoslavia $0.00 $111,702.50   $8,210,002.50 $8,321,705.00 7450% 5/
Zambia $0.00 $6,383.00   $31,864.84 $38,247.84 599%
Zimbabwe $0.00 $28,723.50   $0.00 $28,723.50 100%
               
Total $45,706,052.26 $281,073,221.85   $145,039,085.01 $426,112,306.86    

1/US$39,326,778.15 to 1999 assessments, 6,379,274.11 to arrears.
2/ Member Nation(s) with payment(s) due or overdue under Conference authorized instalment arrangement
3/ Includes Arrears Instalments of US$87,457.42 due in 1999.
4/ Includes credits due under Discount Scheme for 1998 totalling US$617,577.05.
5/ Member Nation with potential voting rights problems. Details are given in a summary at the end of this report.

 

Food and Agriculture Organization of the United Nations
Conference Authorized Arrears Instalments - Summary
Status As at: 28 February 1999

  Receipts:

Instalments

Member Nations: Advances from 1998
and credits to date
      Total
Outstanding
Due in 1999   Due in future Years
           
Afghanistan $9,439.60   $56,637.60 $66,077.20
           
Cambodia   $30,896.00   $185,376.00 $216,272.00
           
Equatorial Guinea   $12,713.80   $25,427.60 $38,141.40
           
Gambia   $12,184.52   $73,107.14 $85,291.66
           
Grenada   $12,223.50   $73,341.00 $85,564.50
           
Jamaica   $10,000.00   $32,717.00 $42,717.00
           
  $0.00 $87,457.42   $446,606.34 $534,063.76

Member Nations with Potential Voting Rights Problems

  Situation as at:
  28 February 1999

   
Member Nation

Council
Member
 
Amount in
Arrears
Contribution
Due for Two
Preceding years
  Minimum
Payment required
to Ensure Vote
 
     
     
      $ $   $  
               
1 Afghanistan   $101,257.40 $63,865.00   $37,393.40 1/
2 Angola   $63,865.00 $63,865.00   $1.00  
3 Antigua and Barbuda   $349,416.60 $63,865.00   $285,552.60  
4 Armenia   $1,561,017.50 $319,325.00   $1,241,693.50  
5 Azerbaijan   $1,282,610.00 $766,380.00   $516,231.00  
6 Bolivia   $200,700.97 $63,865.00   $136,836.97  
7 Bosnia and Herzegovina   $445,812.50 $63,865.00   $381,948.50  
8 Burundi   $163,569.43 $63,865.00   $99,705.43  
9 Central African Republic   $189,572.00 $63,865.00   $125,708.00  
10 Chad   $225,561.61 $63,865.00   $161,697.61  
11 Comoros   $272,169.50 $63,865.00   $208,305.50  
12 Congo, Democratic Republic of

Yes

$114,664.42 $63,865.00   $50,800.42  
13 Congo   $67,918.29 $63,865.00   $4,054.29  
14 Cook Islands   $127,623.00 $63,865.00   $63,759.00  
15 Croatia   $795,470.00 $638,650.00   $156,821.00  
16 Cuba

Yes

$511,024.00 $319,325.00   $191,700.00  
17 D.P.R. of Korea   $840,335.98 $319,325.00   $521,011.98  
18 Djibouti   $197,812.00 $63,865.00   $133,948.00  
19 Dominica   $112,258.08 $63,865.00   $48,394.08  
20 Dominican Republic   $888,375.00 $63,865.00   $824,511.00  
21 Ecuador   $335,158.09 $127,730.00   $207,429.09  
22 Equatorial Guinea   $203,470.21 $63,865.00   $139,606.21 1/
23 Gambia   $87,223.88 $63,865.00   $23,359.88 1/
24 Georgia   $1,282,610.00 $766,380.00   $516,231.00  
25 Grenada   $115,926.85 $63,865.00   $52,062.85 1/
26 Guinea   $121,973.00 $63,865.00   $58,109.00  
27 Guinea-Bissau   $104,551.00 $63,865.00   $40,687.00  
28 Iran

Yes

$4,402,745.54 $3,065,520.00   $1,337,226.54  
29 Iraq   $4,034,929.00 $957,975.00   $3,076,955.00  
30 Kyrgyz Republic   $809,391.50 $191,595.00   $617,797.50  
31 Latvia   $1,665,525.00 $574,785.00   $1,090,741.00  
32 Liberia   $312,508.60 $63,865.00   $248,644.60  
33 Lithuania   $1,867,029.00 $574,785.00   $1,292,245.00  
34 Madagascar

Yes

$72,423.36 $63,865.00   $8,559.36  
35 Moldova   $932,175.00 $574,785.00   $357,391.00  
36 Nicaragua   $155,523.19 $63,865.00   $91,659.19  
37 Niger   $248,831.00 $63,865.00   $184,967.00  
38 Sao Tome and Principe   $249,091.00 $63,865.00   $185,227.00  
39 Seychelles   $126,854.00 $63,865.00   $62,990.00  
40 Sierra Leone   $290,905.14 $63,865.00   $227,041.14  
41 Somalia   $324,995.00 $63,865.00   $261,131.00  
42 Sudan   $106,790.98 $63,865.00   $42,926.98  
43 Suriname   $95,815.00 $63,865.00   $31,951.00  
44 Tajikistan   $180,076.72 $127,730.00   $52,347.72  
45 Tanzania   $69,847.94 $63,865.00   $5,983.94  
46 The Former Yug.Rep. of Macedonia $126,033.62 $63,865.00   $62,169.62  
47 Togo   $164,825.63 $63,865.00   $100,961.63  
48 Trinidad and Tobago   $356,450.39 $191,595.00   $164,856.39  
49 Turkmenistan   $342,675.00 $191,595.00   $151,081.00  
50 Vanuatu   $63,865.00 $63,865.00   $1.00  
51 Yemen   $175,358.49 $63,865.00   $111,494.49  
52 Yugoslavia   $8,210,002.50 $702,515.00   $7,507,488.50  
               
               
1/ Member Nation with Conference authorized Arrears Instalment Plan

Appendix A

CASHFLOW FORECAST ACTUAL JANUARY TO FEBRUARY AND PROJECTED MARCH TO DECEMBER 1999

(US$ millions)

                                 
      January February March April May June July August September October November December   TOTAL
CASH BALANCE                              
  at beginning of the month   104.7 101.8 73.9 96.7 123.6 95.4 70.6 53.0 26.1 66.5 44.4 108.7   104.7
                                 
  Receipts   36.2 11.3 50.5 38.3 3.0 5.4 18.9 3.3 74.9 9.0 92.7 12.2   355.7
                                 
  Disbursements   (39.1) (39.2) (27.7) (11.4) (31.2) (30.2) (36.5) (30.2) (34.5) (31.1) (28.4) (42.9)   (382.4)
                                 
CASH BALANCE                              
  at month-end   101.8 73.9 96.7 123.6 95.4 70.6 53.0 26.1 66.5 44.4 108.7 78.0   78.0
                                 
REPRESENTED BY:                              
                                 
  General Fund:                              
                                 
  Cash   34.8 6.9 30.0 57.1 29.2 4.8 (12.5) (39.5) 1.3 (20.6) 44.1 13.7   13.7
                                 
  Investments   1.8 1.8 1.8 1.8 1.8 1.8 1.8 1.8 1.8 1.8 1.8 1.8   1.8
                                 
                                 
  Total Unrestricted Funds   36.6 8.7 31.8 58.9 31.0 6.6 (10.7) (37.7) 3.1 (18.8) 45.9 15.5   15.5
                                 
  Restricted Funds:                              
                                 
  Working Capital Fund   23.8 23.8 23.8 23.8 23.8 23.8 23.8 23.8 23.8 23.8 23.8 23.8   23.8
                                 
  Special Reserve Account 29.6 29.6 29.3 29.0 28.7 28.4 28.1 27.8 27.5 27.2 26.9 26.6   26.6
                                 
  Fiduciary Funds   11.8 11.8 11.8 11.9 11.9 11.8 11.8 12.2 12.1 12.2 12.1 12.1   12.1
                                 
                                 
  TOTAL CASH BALANCE   101.8 73.9 96.7 123.6 95.4 70.6 53.0 26.1 66.5 44.4 108.7 78.0   78.0