Page précédente Table des matières


ANNEXE

ANNEXE I
Ordre du jour

Groupe de travail ad hoc sur les aspects économiques de l'exploitation des sardinelles et autres espèces de petits pélagiques de l'Afrique du Nord-Ouest CRODT, Dakar, 1–3 décembre 1993

Mercredi ler décembre

  1. INTRODUCTION

  2. SITUATION ACTUELLE DES PECHERIES AUX PETITS PELAGIQUES OUESTAFRICAINES - PRESENTATION GENERALE

  3. VALEURS DES CAPTURES COURANTES (par pays, espèce et méthode de pêche)

  4. TENDANCES DES PRIX DES ESPECES DE PETITS PELAGIQUES - DONNEES HISTORIQUES ET PREVISIONS POUR LE FUTUR (marché local et marché d'exportation)

  5. INFRASTRUCTURES DE TRAITEMENT APRES CAPTURES ET ASPECTS DE VALEUR AJOUTEE

  6. MARCHES (marchés local et mondial) ET RESEAUX DE DISTRIBUTION

Jeudi 2 décembre

  1. COUTS DE LA PECHE ET ANALYSE FINANCIERE DES OPERATIONS DE PECHE (secteurs artisanal et industriel, opérateurs étrangers et nationaux)

  2. ANALYSE ECONOMIQUE DES OPERATIONS DE PECHE

  3. ASPECTS DE POLITIQUE NATIONALE ET MACRO-ECONOMIQUES CONCERNANT LE DEVELOPPEMENT DE LA PECHE (gestion, SCS, changement de pavillon)

Vendredi 3 décembre

  1. SCENARIOS DE DEVELOPPEMENT FUTURS POSSIBLES DU SECTEUR DES ESPECES DE PETITS PELAGIQUES DANS LA SOUS-REGION

  2. POTENTIEL DE DEVELOPPEMENT INDUSTRIEL BASE SUR LA PECHE AUX PETITS PELAGIQUES

  3. ROLE FUTUR DES OPERATIONS DE PECHE ETRANGERES ET NIVEAU POSSIBLE DE LA PARTICIPATION LOCALE (NATIONALE) DANS CE SECTEUR

  4. CONCLUSIONS

  5. RECOMMANDATIONS DE SUIVI

ANNEXE II
Participants

Hmida ATMANIEconomiste
 ISPM
 2, rue Tiznit, B.P. 21
 Casablanca, MAROC
Moustapha DEMEEconomiste
 CRODT
 B.P. 2241
 Dakar, SENEGAL
Mark HOEKSTRAEconomiste,
 Ministerio das Pescas, Agricultura Animação Rural
 Caixa Postal 115
 Praia, CAP-VERT
A.B.C.JONESEconomiste de pêche
 Department of Marine Resources
 Ministry of Agriculture, Natural Resources and Forestry
 Youyi Building - Brookfields
 Freetown, SIERRA LEONE
Z.W.KASPRZYKEconomiste/planificateur (consultant)
 B.P. 3528
 Antanarivo 101, MADAGASCAR
Moustapha KEBEEconomiste
 CRODT
 B.P. 2241
 Dakar, SENEGAL
Ismaila THIAMEconomiste
 CNROP
 B.P.22
 Nouadhibou, MAURITANIE
G.V. EVERETT Fonctionnaire principal
 Division des politiques halieutiques et de la planification
 FAO
 Viale delle Terme di Caracalla
 00100 Rome, ITALIE
Lena WESTLUND Analyste en planification des pêches
 Division des politiques halieutiques et de la planification
 FAO
 Viale delle Terme di Caracalla
 00100 Rome, ITALIE

ANNEXE III
Evolution des prix des espêces de petits pélagiques à Praia, Cap Vert 1986–1989

AnnéeSardinella maderensisDecapterus rhonchus
Prix moyen
(en Escv/kg)
Prix moyen
(en Escv/kg)
19864095
19874894
198868101
1989183203

Source:
Exposé M. Hoekstra.

ANNEXE IV
Evolution des prix des espêces de petits pélagiques au Maroc 1975–1992

AnnéeSardina pilchardusScomber japonicusEngraulis encrasicolus
Prix moyen (en DH/kg)Prix moyen (en DH/kg)Prix moyen (en DH/kg)
19750.340.241.10
19760.310.461.01
19770.580.370.98
19780.570.341.21
19790.520.531.29
19800.470.551.60
19810.540.741.11
19820.760.441.20
19830.640.521.34
19840.850.441.73
19851.010.515.11
19860.870.427.38
19870.900.740.70
19881.161.560.19
19891.121.030.18
19900.901.356.82
19911.081.904.59
19921.241.876.65

Source:
Exposé H. Atmani.

ANNEXE V
Evolution des captures soviétiques, roumaines et d'autres flottiles
dans la zone mauritanienne
1979–1991

Source:
Exposé I. Thiam.

ANNEXE VI
Evolution des prix des sardinelles au Sénégal
1977–1990

Source:
M. Debe / CRODT.

ANNEXE VII
Coûts de pêche (Resumé)

Exposé de discussion préparé par
Mlle Lena Westlund
Analyste en planification des pêches
Division des politiques halieutiques et de la planification
Service de planification du développement
FAO

pour le

Groupe de travail ad hoc sur les aspects economiques de l'exploitation des sardinelles et autres especes de petits pelagiques de l'Afrique du Nord-Est

L'exposé est préparé dans le but de servir comme base de discussions. Par conséquent, il ne doit être considéré ni définitif, mais plutôt àtitre d'indication et comme un outil pour la réunion, une aide pour les discussions sur les coûts de pêche et sur comment évaluer ces coûts dans les analyses de coûts/bénéfices. Quelques exemples des calculs de “cash flow” et de rentabilité interne sont présentés. En outre, quelques aspects concernant la différence entre l'analyse financière et l'analyse économique sont traités. La discussion se base sur la pêche en Afrique de l'Ouest et couvre les différents types d'embarcations allant des pirogues artisanales aux chalutiers congélateurs.

Les coûts de pêche peuvent être divisés en coûts fixes et en coûts variables. Les coûts fixes incluent les dépenses financières, frais d'assurance et de licence, et la partie fixe des salaires. Les coûts variables sont, entre autres, les salaires à prime ou àrendement, le petit entretien et les réparations, le carburant et le lubrifiant, et, le cas échéant, des frais de transformation (e.g., congélation, réfrigération).

Au tableau de l'exposé, quelques analyses financières des unités de pêche différentes sont résumées. Les données, qui viennent de rapports et sources différents, ne sont cependant pas entièrement comparables. De plus, quelques valeurs sont plutôt arbitraires et, par conséquent, pour permettre d'en tirer des conclusions plus précises, des vérifications devraient être faites. Néanmoins, on pourra constater que surtout les grandes unités, i.e., chalutiers “Super Atlantic” de pêche, sont difficilement rentables.

Quant aux analyses économiques, il faut prendre en considération les prix de référence. Ceux-ci représentent des coûts qui ne sont pas traités de la même manière dans le calcul financier pour la société privée et dans le calcul économique national, par exemple des subventions et des impôts. Un autre aspect dans l'analyse économique est le coût d'opportunité du travail.

ANNEX VII
Costs of Fishing

Discussion paper prepared by
Ms Lena Westlund
Fishery Planning Analyst
FAO Fishery Policy and Planning Division/
Development Planning Service

for

Ad hoc Technical Meeting on Economic Aspects of the Exploitation of Sardinellas and Other Small Pelagic Species Off the Northwest Africa Dakar, 1–3 December 1993

1. INTRODUCTION

This short paper is prepared to serve as a basis for discussions. Therefore, it should be considered as neither exhaustive nor definitive, but merely as a tool for and guidance to the meeting in support of its discussions regarding different aspects of costs of fishing and how to evaluate them in a cost and earnings analysis. Some examples of cash flow and internal rate of return analyses are also given. Furthermore, some aspects of the difference between financial analysis and economic analysis are discussed.

2. COSTS OF FISHING

2.1 Introduction

The costs of fishing operations can be divided into fixed and variable costs. Fixed costs are mainly capital expenditures. Other costs such as insurance fees and non bonus components of crew salaries are also fixed, at least within certain capacity ranges. Typical variable costs include labour and fuel costs. These costs are either variable with the amount of catch or time spent at sea.

The following discussion covers aspects of fishing costs in West Africa for different types of vessels ranging from artisanal canoes to large freezer trawlers.

2.2 Fixed Costs

2.2.1 Capital costs

The assessment of the capital investment component in the financial analysis, can be made in different ways, depending on the information available and the framework of the analysis. Often the replacement value of the vessel is used. This is probably the best measurement as long as the calculation is not made for one specific vessel or fleet for which each actual value, age and state is known. If this information is available the market value, i.e., the price the vessel would fetch if sold, could be used. Another possibility is to use the vessel's insured value.

The life span of a vessel varies according to the vessel type. For canoes, it has been seen that the life span varies considerably depending on the landing site. Very rough landing sites in some places, and the more protective sites in others, influence the life span markedly3. The annual cost of depreciation is most commonly calculated assuming linear depreciation over the life span.

Regarding financial costs, the manner and the cost of financing a vessel will vary with the type of vessel. An artisanal canoe could be financed by the owner or his family and will in that case not incur any direct expenses for interest. The money could also be borrowed from for example a fish trader with payment of interest in kind or by selling future catches at a preferential price. The actual cost of interest is then difficult to evaluate4. Vessels such as freezer trawlers are usually financed on international financial markets or through equity and the expenses for interest represent a relatively well-defined and significant part of fixed costs.

An opportunity cost is usually unavoidable in all investment analyses. This would be true for the industrial fisheries sector. However, in the artisanal sector it is more questionable whether the opportunity cost is relevant since other investment options might only be available in theory.

Gear expenditures can be either treated as an investment cost or as a variable cost depending on the type of gear and its life span.

2.2.2 Insurance fees

The world fleet average for insurance cost has been calculated as 2% of the replacement value, varying between 1.6% and 6% depending on the GRT class5. However, usual practice for artisanal vessels is not to take out vessel insurance.

2.2.3 Licence fees

The large freezer trawlers operating off West Africa, are almost exclusively foreign owned, and will pay licence fees to the countries in whose EEZs they fish. These fees may be a major component of the total operating costs. The fees could be levied on a per GRT basis, alternatively, or in addition, a fee may be assessed based on the amount of fish caught. In some countries, a part of the catch may be taken in lieu of money, e.g., former Soviet Union vessels fishing in Sierra Leone6.

3 “Cost and earnings and credit studies on Ghanaian canoe fisheries”, E. Callerholm Cassel, 1991, IDAF/WP/34.

4 “Cost and earnings and credit studies on Ghanaian canoe fisheries”, E. Callerholm Cassel, 1991, IDAF/WP/34.

5 “Marine fisheries and the law of the sea: A decade of change”, Special chapter (revised) of the State of Food and Agriculture 1992, FAO Fisheries Circular No. 853.

2.2.4 Fixed labour costs

In the industrial fisheries sector, crew costs usually consist of two components; a fixed salary and an incentive bonus. In the artisanal sector, only bonus salary, i.e., revenue sharing, is used as crew remuneration (see below).

Expenditures for food, taxes and social security charges etc are crew related costs in addition to salary cost and must be included.

2.3 Variable Costs

2.3.1 Labour costs

In the artisanal sector, remuneration of crew in most cases depends on the net revenue of the fishing operation. Different systems for calculating the crew's part are used in different fisheries and in different locations. Usually the net revenues are divided between the owner, the vessel and the crew. An example from Senegal, gives the following division of the revenues of a team operation of two purse seine canoes7:

Total sales revenue: X
- Fuel costs Y
Net revenue Z

Out of the net revenue Z, one third goes to the owner representing the share for the net. The remaining two thirds is divided between the crew, the canoes and the engines:

1 share to each canoe;
1 share to each of the two engines;
1 share to each fisherman;
2 shares to the captain.

In the industrial sector, a combination of a fixed salary component and a bonus salary, dependant on the catch rate, is used. For example, crew payments budgeted by the Nigerian

6 “Preliminary assessment of the Northwest African small pelagics fishery”, R. Shotton, 1984, CECAF/TECH/84/56.

7 “Les revenues et la rentabilité de différents engins de pêche artisanale à Mbour”, M.S. Bellemans, Document Scientifique no. 86, CRODT,Dakar.

National Fish Company for their factory vessel, contained a 58%-bonus component of total salary8.

2.3.2 Maintenance and repair costs

The world wide average cost for routine maintenance and repair of a vessel has been estimated to be between 6 and 11.25% of the vessel's replacement value depending on the GRT9. These figures will vary depending on how, for example, gear replacements are treated in the analysis. Regarding small-scale canoes operations where nets are constantly replaced and repaired, it can be difficult to separate investment and repair costs.

2.3.3 Fuel costs

Fuel and lubricants are usually the largest component of fishing operating costs. The cost depends, in most cases, on the time spent at sea (and not necessarily with the catch rate) since more time can be spent travelling to the fishing grounds that fishing. The cost of fuel will naturally vary according to how fare the vessel must go to catch the fish. This can vary considerably with season and is of particular importance to the costs and earnings analysis of the small-scale canoe fisheries10.

2.3.4 Processing costs

If the catch is refrigerated either ice or refrigerated sea water is usually used. The costs for refrigeration could be considered processing costs. Processing costs on freezer trawlers can be considerable and requires more thorough calculations.

2.3.5 Miscellaneous costs

Other costs that should be considered, according to their relevance in each case, are vessel's management costs, administrative costs, taxes, port fees, expenditures for bait etc.

3. FINANCIAL ANALYSIS

In the following table, some examples of costs and earnings, cash flow and internal rate of return analysis are given. The information has been summarized from various reports and the analyses of the different vessel types are therefore not fully comparable. Furthermore, some values are quite arbitrary and would have needed further verification if precise conclusions are to be drawn.

8 “Preliminary assessment of the Northwest African small pelagics fishery”, R. Shotton, 1984, CECAF/TECH/84/56.

9 “Marine fisheries and the law if the sea: A decade of change”, Special chapter (revised) of the State of Food and Agriculture 1992, FAO Fisheries Circular No. 853.

10 “Cost and earnings and credit studies on Ghanaian canoe fisheries”, E. Callerholm Cassel, 1991, IDAF/WP/34.

COST AND EARNINGS PER ANNUM (in USD)
 Canoe purse seinerInshore purse seinerOffshore purse seinerFreezer trawler/ Super AtlanticPoli canoe/ purse seiner 1)Purse seiner 2)
Operating area Type of catchGhana SardinellaSenegal/lvory Coast SardinellaNamibia SardinesAngola Horse mackerelGhana SardinellaMorocco Sardines
Investment25,000 120,000 1,000,000 15,000,000 26,038 196,319 
Expected life span3 10 15 15 5 10 
Interest rate            
REVENUES            
Catch per annum(MT)180 438 5,000 15,000   1,259 
Price/MT100 100 100 100   113 
TOTAL REVENUES 18,000 43,750 500,000 1,500,000 29,547 142,267
COSTS            
Insurance0 0 30,000 450,000 0 8,525 
Labour4,320 28,800 36,000 180,000 11,836 69,152 
Repair and Maintenance1,250 9,600 80,000 900,000 2,519 11,367 
Fuel8,100 5,775 66,000 1,320,000 5,875 11,444 
Miscellanous0 4,375 50,000 75,000 0 7,492 
TOTAL COSTS 13,670 48,550 262,000 2,925,000 20,230 107,980
>PROFIT/DEFICIT BEFORE DEPRECIATION AND FINANCIAL COSTS CASH FLOW) 4,330 (4,800) 238,000 (1,425,000) 9,317 34,287
Depreciation cost 8,333 12,000 66,667 1,000,000 5,300 19,632
Financial cost 0 - - - 0 9,816
PROFIT/DEFICIT (4,003) (16,800) 171,333 (2,425,000) 4,017 4,839

CASH FLOW AND INTERNAL RATE OF RETURN ANALYSIS (in USD)
 Canoe purse seinerInshore purse seinerOffshore purse seinerFreezer trawler/ Super AtlanticPoli canoe/ purse seiner 1)Purse seiner 2)
Term (years)3 10 15 15 5 10 
Discount rate10% 10% 10% 10% 10% 10% 
Annual revenues18,000 43,750 500,000 1,500,000 29,547 142,267 
Annual costs13,670 48,550 262,000 2,925,000 20,230 107,980 
Yearly cashflow4,330 (4,800) 238,000 (1,425,000) 9,317 34,287 
NPV revenues 44,763 268,825 3,803,040 11,409,119 110,480 874,169
NPV costs 33,995 298,319 1,992,793 22,247,783 75,643 663,493
investment 25,000 120,000 1,000,000 15,000,000 26,038 196,319
NPV CASH FLOW (14,232) (149,494) 810,247 (25,838,663) 8,799 14,357
INTERNAL RATE OF RETURN N.A. N.A. 22.69% N.A. 23.15% 11.68%

1) Exchange rate
2) Exchange rate1990:1 USD=265 cedis 1989: 1 USD = 8.15 DH

3.1 Canoe Purse Seiner,Inshore Purse Seiner, Offshore Purse Seiner and Freezer Trawler/Super Atlantic11

The estimates of capital and operating costs are based on examination of different conditions in the region.

The fuel cost is estimated to US$ 250 per 1000 litres.Insurance has been assessed only for the middle and high cost vessels and is estimated to 3% of the investment value. The calculation of crew costs was found difficult in view of the different wage rates along the coast and within the fishery sector itself. For the three bigger vessels, the wage rate has been set at US$ 300/month. The canoe wage cost is considerably lower; US$ 30/month. Maintenance and repair costs represent 6–8% of the investment value of the vessels, whereas other costs, including licence fees, port taxes etc - shown as“miscellaneous” - are calculated as a percentage of revenue. Processing costs, discussed above, have not been taken into account. Neither have any assessment of the financial cost been done.

3.2 Poli Canoe/Purse Seiner12

The analysis is based on a thorough study by means of interviews with the fishermen concerned. Investment and operating costs have been calculated as averages of the gathered information. Financial cost has not been included since few of the interviewed fishermen financed their investment through the formal banking system, but rather by themselves or through an informal credit system. The actual cost of this kind of financing was considered too difficult to evaluate in a satisfactory way to be included in the analysis.

3.3 Purse Seiner13

The investment and financial costs are based on estimates from shipyards and banks. Maintenance and repair and miscellaneous costs are set to a percentage of revenues. Labour costs are based on a share system.

4. ECONOMIC ANALYSIS

4.1 Shadow Prices

From the perspective of private company operations, duties and taxes that must be paid are not different to any other costs of fishing operations. However, from a national economic perspective, duties on, for example, imported fishing gear or taxes on fuel etc, would represent revenues from the fishery. Also taxes on company profits and income tax on crew's wages and bonuses will be revenues in a national economic analysis. Conversely, subsidies which are beneficial to the company, e.g., for fuel and gear, as well as provision of shore infrastructure etc, represent national costs of the fishing operations.

11 “Promoting industrial fisheries in West Africa”, G.V. Everett, 1993, FAO, (UNPUBLISHED).

12 “Cost and earnings and credit studies on Ghanaian canoe fisheries”, E. Callerholm Cassel, 1991, IDAF/WP/34.

13 “Towards a management plan for the Moroccan sardine fishery”, T. Bjorndal, 1992, FAO/UNDP project MOR/86/019.

When a cost or input factor is taxed or subsidized, the cost or revenue to the fishing company will not reflect the actual cost to the society. Such adjusted prices - “shadow prices” - represent the full unsubsidized or untaxed price of a product or a service.

4.2 Foreign Exchange Considerations

Net foreign exchange earnings from a fishery may be of major concern in national economic planning. A fishery can generate foreign exchange by exporting its products or it can contribute to net foreign exchange earnings through savings, i.e., domestic catches substituting for a product that otherwise would have been imported. These aspects could be of significant importance in an economic analysis of a fishery operation.

Imported trawlers and expenditures for outboard motors, are examples of foreign exchange costs. If the foreign exchange needs of the country exceed that available, and if the country applies a two-tier currency exchange system through which funds are made available to a fishery at the lower exchange rate, it may be appropriate to use shadow prices for foreign exchange. Some other sector might have been prepared to pay the higher price for the foreign currency to obtain imported items. In such a case, the difference between the two exchange rates is often referred to as shadow price for foreign exchange.

4.3 Opportunity Cost of Labour

In an economic analysis, wage rates should be set equal to the opportunity cost of labour. Where there is a high level of unemployment or underemployment, for example in many rural areas, opportunity costs of unskilled or semi-skilled labour is close to zero. On the contrary, in a fishery which requires for example highly skilled engineers, the opportunity costs of labour may be important.

ANNEXE VIII
Taux de change
(approximatifs - décembre 1993)

1 $EU équivaut:

CAP-VERT85 Escudos
GAMBIE9 Dalasis
GUINEE970 Sylis
GUINEE-BISSAU11 500 Pesos
MAROC9,5 Dirhams
MAURITANIE125 Ouguiyas
SENEGAL290 FCFA
SIERRA LEONE570 Leones

ANNEXE IX
Liste des documents techniques

Bellemans, M.S., 1983. Les revenus et la rentabilité de différents engins de pêche artisanale à Mbour. Document scientifique N. 86, CRODT.

Bjorndal, T., 1992. Towards a management plan for the Moroccan sardine fishery, FAO/UNDP project MOR/86/019.

Callerholm Cassel, E., 1991.Cost and earnings and credit studies on Ghanaian canoe fisheries, FAO/DANIDA/NORWAY project IDAF.

Chaboud, C. et Deme, M., 1991. 38. Ressources instables et pêche semi-industrielle: les exemples sénégalais et ivoiriens, Pêcheries ouest-africaines - variabilité, instabilité et changement, ORSTOM Editions.

Deme, M., 1988. Etude économique et financière de la pêche sardinière sénégalaise, Document scientifique N. 107, CRODT.

Durand, M.-H., 1984. La pêche artisanale au Sénégal; l'approche d'une enquête, Université de Paris I Panthéon-Sorbonne.

Everett, G.V. Promoting industrial fisheries in West Africa, document FIPP/C857 (En), FAO, (in press).

Frielink, A.B., 1987. Costs and earnings of the industrial sardinella fisheries in three West African countries in 1983, CECAF/TECH/87/80, FAO.

Leslie, J., 1991. The analysis of artisanal fisheries data; Catch and financial returns in Tombo, Sierra Leone 1987-1990, GTZ, Sierra Leone.

Sandy, J., 1992. Bulletin of fisheries statistics, West/Northwest artisanal fisheries and community development programme, EEC project No. 6100.36.46.007, Sierra Leone.

Shotton, R., 1982. Preliminary assessment of the Northwest African small pelagics fishery, CECAF/TECH/84/56, Dakar.

BackCover

Page précédente Début de page