Regular Programme | (USD 000) | ||
Net Appropriation | 7,794 | ||
Actual Income | 81 | ||
Adjusted Programme of Work | 7,875 | ||
Expenditure at budget rate | 9,278 | ||
Variance of expenditure (Over)/Under | (1,403) | ||
Extra budgetary Support to the Regular Programme | 974 | ||
Field Programme | |||
Extra budgetary Support to Field Programme/Assistance to Member Countries | 0 | ||
Extra budgetary funded Emergencies | 0 | ||
TCP and SPFS delivery | 0 | ||
Total Field Programme delivery | 0 | ||
Total Expenditure | 10,252 |
Type of Output | Approved in PWB | Cancelled/ Postponed | Unplanned Delivered | Total Delivered | Delivered Unmodified | Delivered Modified | Percent Delivered |
---|---|---|---|---|---|---|---|
Information exchange and coordination | 0 | 0 | 1 | 1 | 1 | 0 | 0% |
Provision of services to staff, departments and members | 9 | 0 | 0 | 9 | 9 | 0 | 100% |
Total | 9 | 0 | 1 | 10 | 10 | 0 | 111% |
Programme Entity | Title | Type | Lead Division |
---|---|---|---|
1AP01 | Organization of the Conference and Council sessions and Interdepartmental Coordination of Governing Bodies sessions | Continuing Service | KCC |
Regular Programme | (USD 000) | ||
Net Appropriation | 9,600 | ||
Actual Income | 492 | ||
Adjusted Programme of Work | 10,092 | ||
Expenditure at budget rate | 10,466 | ||
Variance of expenditure (Over)/Under | (374) | ||
Extra budgetary Support to the Regular Programme | 0 | ||
Field Programme | |||
Extra budgetary Support to Field Programme/Assistance to Member Countries | 0 | ||
Extra budgetary funded Emergencies | 0 | ||
TCP and SPFS delivery | 0 | ||
Total Field Programme delivery | 0 | ||
Total Expenditure | 10,466 |
Type of Output | Approved in PWB | Cancelled/ Postponed | Unplanned Delivered | Total Delivered | Delivered Unmodified | Delivered Modified | Percent Delivered |
---|---|---|---|---|---|---|---|
Other | 1 | 0 | 0 | 1 | 1 | 0 | 100% |
Policy and legislative advice | 1 | 0 | 0 | 1 | 1 | 0 | 100% |
Provision of services to staff, departments and members | 3 | 0 | 0 | 3 | 3 | 0 | 100% |
Total | 5 | 0 | 0 | 5 | 5 | 0 | 100% |
Programme Entity | Title | Type | Lead Division |
---|---|---|---|
1BP02 | Legal Services Required for the Management of the Organization | Continuing Service | LEG |
Programme Entity | Title | Type | Lead Division |
---|---|---|---|
1BP03 | Support to CCLM | Continuing Programme Activity | LEG |